WBA Main Page

Season Year: 2150

TeamCur BudgetStart CashGamesPlayer ExpensesPayrollEff PayrollTotal ExpensesNational MediaLocal MediaMerchandisingWinsPyth PctProj WinsProj PosTotal RevenueCash on FireEnding Cash
Chicago Beefs$54,713,640$8,422,128120$45,241,448$58,745,000$57,910,000$58,605,294$20,000,000$7,175,000$11,239,316730.58994.182$55,516,590$0$5,333,423
Tokyo Fitzies$41,345,307$50,000,000120$7,740,846$10,190,000$8,353,000$9,668,461$20,000,000$4,000,000$7,991,453410.35453.775$40,541,427$30,872,966$50,000,000
Mexico City Aztecs$50,531,627$21,215,217120$49,498,694$65,278,280$64,109,280$64,293,143$20,000,000$6,125,000$10,299,145680.55587.943$51,406,759$0$8,328,833
Los Angeles Stars$43,806,989$50,000,000120$8,534,672$11,095,350$10,761,350$11,018,060$20,000,000$4,600,000$8,247,863350.32746.745$40,749,516$29,731,455$50,000,000
Havana Dolphins$46,332,757$35,000,000120$38,876,082$30,804,000$29,635,000$45,714,928$20,000,000$5,250,000$8,974,359600.53979.394$46,988,842$0$36,273,914
Santo Domingo Palmchats$59,891,882$50,500,000120$58,476,512$75,341,400$73,337,400$75,400,527$20,000,000$8,175,000$12,564,103660.52784.962$56,883,674$0$31,983,147
Daegu Monks$49,414,388$43,657,378120$41,020,633$58,679,600$56,508,600$54,061,079$20,000,000$6,150,000$10,384,616680.54887.783$51,477,076$0$41,073,375
Sao Paulo Toucans$48,998,658$49,890,609120$35,311,311$46,719,600$44,381,600$45,553,219$20,000,000$5,650,000$9,572,650620.53781.323$49,627,065$3,964,455$50,000,000
Rio de Janeiro Jaguars$56,400,081$36,981,233120$45,859,828$62,689,000$60,685,000$59,864,059$20,000,000$7,300,000$11,880,342680.56688.361$57,241,886$0$34,359,061
Puerto Rico Coqui$40,379,497($6,348,341)120$25,709,416$33,494,600$32,492,600$33,207,708$20,000,000$4,000,000$7,863,248430.36756.205$40,655,981$0$1,099,932
El Paso Thunderbirds$58,890,171$21,699,021120$59,320,519$89,519,175$87,181,175$79,439,252$20,000,000$8,050,000$12,008,547770.645100.201$59,348,418$0$1,608,187
Melbourne Meteors$51,401,296$10,520,908120$30,750,829$23,912,000$21,908,000$35,806,521$20,000,000$6,225,000$10,512,821550.44871.174$48,503,663$0$23,218,050
Nairobi Black Rhinos$41,832,329$29,081,058120$16,620,993$21,217,000$19,213,000$21,054,762$20,000,000$4,475,000$8,119,658520.45768.523$45,694,898$3,721,194$50,000,000
Black Forest Foxes$49,875,513($706,000)120$37,323,462$48,604,400$46,433,400$48,038,862$20,000,000$6,025,000$9,957,265490.43664.735$45,703,734$0($3,041,128)
Paris Fleur-de-Lis$47,353,864$50,000,000120$8,078,134$10,502,400$8,999,400$10,154,919$20,000,000$5,875,000$9,401,710520.41266.884$46,569,652$36,414,733$50,000,000
Karachi Falcons$52,918,498$19,365,400120$48,367,453$70,125,000$68,789,000$64,241,838$20,000,000$6,300,000$10,427,351740.57694.811$55,324,526$0$10,448,089
Detroit Blue Gills$40,054,699$7,796,353120$17,637,307$22,928,500$21,592,500$22,620,192$20,000,000$3,675,000$7,350,427480.34660.454$41,561,138$0$26,737,300
Oslo Voyageurs$55,377,858$14,225,954120$43,709,121$57,779,550$55,608,550$56,541,863$20,000,000$6,425,000$10,683,761770.62599.561$56,265,729$0$13,949,820
Rome Generals$54,037,678$13,659,474120$34,423,580$44,136,100$42,967,100$44,339,065$20,000,000$7,400,000$10,982,906650.51183.472$54,349,404$0$23,669,813
Beijing Emperors$56,743,270$31,028,250120$45,738,737$50,783,000$49,280,000$57,111,045$20,000,000$7,425,000$11,538,462670.63489.892$55,913,905$0$29,831,110


TeamNational MediaLocal MediaMerchandisingProj WinsProj FinishProj BudgetCash
Chicago Beefs$20,000,000$7,154,619$11,639,72491.932$55,723,508$5,333,423
Tokyo Fitzies$20,000,000$3,819,174$7,287,77455.155$39,763,168$50,000,000
Mexico City Aztecs$20,000,000$6,298,396$10,934,68886.513$52,106,359$8,328,833
Los Angeles Stars$20,000,000$4,093,490$6,943,55650.955$39,262,242$50,000,000
Havana Dolphins$20,000,000$5,584,747$9,862,38484.152$51,577,406$36,273,914
Santo Domingo Palmchats$20,000,000$7,598,927$11,492,05982.274$52,028,628$31,983,147
Daegu Monks$20,000,000$6,769,412$11,220,21285.433$52,751,318$41,073,375
Sao Paulo Toucans$20,000,000$5,582,899$9,941,53483.823$50,121,800$50,000,000
Rio de Janeiro Jaguars$20,000,000$7,558,881$11,568,82588.331$57,187,653$34,359,061
Puerto Rico Coqui$20,000,000$3,805,113$7,367,90957.305$40,050,252$1,099,932
El Paso Thunderbirds$20,000,000$8,080,086$12,453,286100.691$59,861,027$1,608,187
Melbourne Meteors$20,000,000$5,304,284$9,544,56069.854$46,513,336$23,218,050
Nairobi Black Rhinos$20,000,000$4,687,964$8,377,65671.353$46,383,944$50,000,000
Black Forest Foxes$20,000,000$5,018,250$8,780,34167.954$45,267,547($3,041,128)
Paris Fleur-de-Lis$20,000,000$4,897,031$8,665,06364.285$43,155,019$50,000,000
Karachi Falcons$20,000,000$7,870,144$11,863,74089.872$56,451,584$10,448,089
Detroit Blue Gills$20,000,000$4,236,298$7,773,67054.044$42,052,218$26,737,300
Oslo Voyageurs$20,000,000$8,013,971$12,312,72297.451$59,321,076$13,949,820
Rome Generals$20,000,000$6,811,751$10,595,73179.782$53,090,382$23,669,813
Beijing Emperors$20,000,000$7,122,324$11,401,10798.891$57,665,834$29,831,110