WBA Main Page
Season Year: 2150
Team | Cur Budget | Start Cash | Games | Player Expenses | Payroll | Eff Payroll | Total Expenses | National Media | Local Media | Merchandising | Wins | Pyth Pct | Proj Wins | Proj Pos | Total Revenue | Cash on Fire | Ending Cash |
Chicago Beefs | $54,713,640 | $8,422,128 | 120 | $45,241,448 | $58,745,000 | $57,910,000 | $58,605,294 | $20,000,000 | $7,175,000 | $11,239,316 | 73 | 0.589 | 94.18 | 2 | $55,516,590 | $0 | $5,333,423 |
Tokyo Fitzies | $41,345,307 | $50,000,000 | 120 | $7,740,846 | $10,190,000 | $8,353,000 | $9,668,461 | $20,000,000 | $4,000,000 | $7,991,453 | 41 | 0.354 | 53.77 | 5 | $40,541,427 | $30,872,966 | $50,000,000 |
Mexico City Aztecs | $50,531,627 | $21,215,217 | 120 | $49,498,694 | $65,278,280 | $64,109,280 | $64,293,143 | $20,000,000 | $6,125,000 | $10,299,145 | 68 | 0.555 | 87.94 | 3 | $51,406,759 | $0 | $8,328,833 |
Los Angeles Stars | $43,806,989 | $50,000,000 | 120 | $8,534,672 | $11,095,350 | $10,761,350 | $11,018,060 | $20,000,000 | $4,600,000 | $8,247,863 | 35 | 0.327 | 46.74 | 5 | $40,749,516 | $29,731,455 | $50,000,000 |
Havana Dolphins | $46,332,757 | $35,000,000 | 120 | $38,876,082 | $30,804,000 | $29,635,000 | $45,714,928 | $20,000,000 | $5,250,000 | $8,974,359 | 60 | 0.539 | 79.39 | 4 | $46,988,842 | $0 | $36,273,914 |
Santo Domingo Palmchats | $59,891,882 | $50,500,000 | 120 | $58,476,512 | $75,341,400 | $73,337,400 | $75,400,527 | $20,000,000 | $8,175,000 | $12,564,103 | 66 | 0.527 | 84.96 | 2 | $56,883,674 | $0 | $31,983,147 |
Daegu Monks | $49,414,388 | $43,657,378 | 120 | $41,020,633 | $58,679,600 | $56,508,600 | $54,061,079 | $20,000,000 | $6,150,000 | $10,384,616 | 68 | 0.548 | 87.78 | 3 | $51,477,076 | $0 | $41,073,375 |
Sao Paulo Toucans | $48,998,658 | $49,890,609 | 120 | $35,311,311 | $46,719,600 | $44,381,600 | $45,553,219 | $20,000,000 | $5,650,000 | $9,572,650 | 62 | 0.537 | 81.32 | 3 | $49,627,065 | $3,964,455 | $50,000,000 |
Rio de Janeiro Jaguars | $56,400,081 | $36,981,233 | 120 | $45,859,828 | $62,689,000 | $60,685,000 | $59,864,059 | $20,000,000 | $7,300,000 | $11,880,342 | 68 | 0.566 | 88.36 | 1 | $57,241,886 | $0 | $34,359,061 |
Puerto Rico Coqui | $40,379,497 | ($6,348,341) | 120 | $25,709,416 | $33,494,600 | $32,492,600 | $33,207,708 | $20,000,000 | $4,000,000 | $7,863,248 | 43 | 0.367 | 56.20 | 5 | $40,655,981 | $0 | $1,099,932 |
El Paso Thunderbirds | $58,890,171 | $21,699,021 | 120 | $59,320,519 | $89,519,175 | $87,181,175 | $79,439,252 | $20,000,000 | $8,050,000 | $12,008,547 | 77 | 0.645 | 100.20 | 1 | $59,348,418 | $0 | $1,608,187 |
Melbourne Meteors | $51,401,296 | $10,520,908 | 120 | $30,750,829 | $23,912,000 | $21,908,000 | $35,806,521 | $20,000,000 | $6,225,000 | $10,512,821 | 55 | 0.448 | 71.17 | 4 | $48,503,663 | $0 | $23,218,050 |
Nairobi Black Rhinos | $41,832,329 | $29,081,058 | 120 | $16,620,993 | $21,217,000 | $19,213,000 | $21,054,762 | $20,000,000 | $4,475,000 | $8,119,658 | 52 | 0.457 | 68.52 | 3 | $45,694,898 | $3,721,194 | $50,000,000 |
Black Forest Foxes | $49,875,513 | ($706,000) | 120 | $37,323,462 | $48,604,400 | $46,433,400 | $48,038,862 | $20,000,000 | $6,025,000 | $9,957,265 | 49 | 0.436 | 64.73 | 5 | $45,703,734 | $0 | ($3,041,128) |
Paris Fleur-de-Lis | $47,353,864 | $50,000,000 | 120 | $8,078,134 | $10,502,400 | $8,999,400 | $10,154,919 | $20,000,000 | $5,875,000 | $9,401,710 | 52 | 0.412 | 66.88 | 4 | $46,569,652 | $36,414,733 | $50,000,000 |
Karachi Falcons | $52,918,498 | $19,365,400 | 120 | $48,367,453 | $70,125,000 | $68,789,000 | $64,241,838 | $20,000,000 | $6,300,000 | $10,427,351 | 74 | 0.576 | 94.81 | 1 | $55,324,526 | $0 | $10,448,089 |
Detroit Blue Gills | $40,054,699 | $7,796,353 | 120 | $17,637,307 | $22,928,500 | $21,592,500 | $22,620,192 | $20,000,000 | $3,675,000 | $7,350,427 | 48 | 0.346 | 60.45 | 4 | $41,561,138 | $0 | $26,737,300 |
Oslo Voyageurs | $55,377,858 | $14,225,954 | 120 | $43,709,121 | $57,779,550 | $55,608,550 | $56,541,863 | $20,000,000 | $6,425,000 | $10,683,761 | 77 | 0.625 | 99.56 | 1 | $56,265,729 | $0 | $13,949,820 |
Rome Generals | $54,037,678 | $13,659,474 | 120 | $34,423,580 | $44,136,100 | $42,967,100 | $44,339,065 | $20,000,000 | $7,400,000 | $10,982,906 | 65 | 0.511 | 83.47 | 2 | $54,349,404 | $0 | $23,669,813 |
Beijing Emperors | $56,743,270 | $31,028,250 | 120 | $45,738,737 | $50,783,000 | $49,280,000 | $57,111,045 | $20,000,000 | $7,425,000 | $11,538,462 | 67 | 0.634 | 89.89 | 2 | $55,913,905 | $0 | $29,831,110 |
Team | National Media | Local Media | Merchandising | Proj Wins | Proj Finish | Proj Budget | Cash
| Chicago Beefs | $20,000,000 | $7,154,619 | $11,639,724 | 91.93 | 2 | $55,723,508 | $5,333,423 |
Tokyo Fitzies | $20,000,000 | $3,819,174 | $7,287,774 | 55.15 | 5 | $39,763,168 | $50,000,000 |
Mexico City Aztecs | $20,000,000 | $6,298,396 | $10,934,688 | 86.51 | 3 | $52,106,359 | $8,328,833 |
Los Angeles Stars | $20,000,000 | $4,093,490 | $6,943,556 | 50.95 | 5 | $39,262,242 | $50,000,000 |
Havana Dolphins | $20,000,000 | $5,584,747 | $9,862,384 | 84.15 | 2 | $51,577,406 | $36,273,914 |
Santo Domingo Palmchats | $20,000,000 | $7,598,927 | $11,492,059 | 82.27 | 4 | $52,028,628 | $31,983,147 |
Daegu Monks | $20,000,000 | $6,769,412 | $11,220,212 | 85.43 | 3 | $52,751,318 | $41,073,375 |
Sao Paulo Toucans | $20,000,000 | $5,582,899 | $9,941,534 | 83.82 | 3 | $50,121,800 | $50,000,000 |
Rio de Janeiro Jaguars | $20,000,000 | $7,558,881 | $11,568,825 | 88.33 | 1 | $57,187,653 | $34,359,061 |
Puerto Rico Coqui | $20,000,000 | $3,805,113 | $7,367,909 | 57.30 | 5 | $40,050,252 | $1,099,932 |
El Paso Thunderbirds | $20,000,000 | $8,080,086 | $12,453,286 | 100.69 | 1 | $59,861,027 | $1,608,187 |
Melbourne Meteors | $20,000,000 | $5,304,284 | $9,544,560 | 69.85 | 4 | $46,513,336 | $23,218,050 |
Nairobi Black Rhinos | $20,000,000 | $4,687,964 | $8,377,656 | 71.35 | 3 | $46,383,944 | $50,000,000 |
Black Forest Foxes | $20,000,000 | $5,018,250 | $8,780,341 | 67.95 | 4 | $45,267,547 | ($3,041,128) |
Paris Fleur-de-Lis | $20,000,000 | $4,897,031 | $8,665,063 | 64.28 | 5 | $43,155,019 | $50,000,000 |
Karachi Falcons | $20,000,000 | $7,870,144 | $11,863,740 | 89.87 | 2 | $56,451,584 | $10,448,089 |
Detroit Blue Gills | $20,000,000 | $4,236,298 | $7,773,670 | 54.04 | 4 | $42,052,218 | $26,737,300 |
Oslo Voyageurs | $20,000,000 | $8,013,971 | $12,312,722 | 97.45 | 1 | $59,321,076 | $13,949,820 |
Rome Generals | $20,000,000 | $6,811,751 | $10,595,731 | 79.78 | 2 | $53,090,382 | $23,669,813 |
Beijing Emperors | $20,000,000 | $7,122,324 | $11,401,107 | 98.89 | 1 | $57,665,834 | $29,831,110 |