WBA Main Page
Season Year: 2151
Team | Cur Budget | Start Cash | Games | Player Expenses | Payroll | Eff Payroll | Total Expenses | National Media | Local Media | Merchandising | Wins | Pyth Pct | Proj Wins | Proj Pos | Total Revenue | Cash on Fire | Ending Cash |
Chicago Beefs | $55,723,508 | $5,333,423 | 0 | $0 | $18,305,000 | $17,804,000 | $17,804,000 | $20,000,000 | $7,154,619 | $11,639,724 | 0 | 0.500 | 78 | 3 | $52,794,343 | $0 | $40,323,766 |
Tokyo Fitzies | $39,763,168 | $50,000,000 | 0 | $0 | $60,883,000 | $60,883,000 | $60,883,000 | $20,000,000 | $3,819,174 | $7,287,774 | 0 | 0.500 | 78 | 3 | $45,106,948 | $0 | $34,223,948 |
Mexico City Aztecs | $52,106,359 | $15,328,833 | 0 | $0 | $55,321,400 | $54,319,400 | $54,319,400 | $20,000,000 | $6,298,396 | $10,934,688 | 0 | 0.500 | 78 | 3 | $51,233,084 | $0 | $12,242,517 |
Los Angeles Stars | $39,262,242 | $40,731,455 | 0 | $0 | $13,351,500 | $13,017,500 | $13,017,500 | $20,000,000 | $4,093,490 | $6,943,556 | 0 | 0.500 | 78 | 3 | $45,037,046 | $22,751,001 | $50,000,000 |
Havana Dolphins | $51,577,406 | $22,673,914 | 0 | $0 | $21,713,600 | $20,210,600 | $20,210,600 | $20,000,000 | $5,584,747 | $9,862,384 | 0 | 0.500 | 78 | 3 | $49,447,131 | $1,910,445 | $50,000,000 |
Santo Domingo Palmchats | $52,028,628 | $50,000,000 | 0 | $0 | $70,696,300 | $69,026,300 | $69,026,300 | $20,000,000 | $7,598,927 | $11,492,059 | 0 | 0.500 | 78 | 3 | $53,090,986 | $0 | $34,064,686 |
Daegu Monks | $52,751,318 | $41,073,375 | 0 | $0 | $73,491,000 | $73,324,000 | $73,324,000 | $20,000,000 | $6,769,412 | $11,220,212 | 0 | 0.500 | 78 | 3 | $51,989,624 | $0 | $19,738,999 |
Sao Paulo Toucans | $50,121,800 | $50,000,000 | 0 | $55,000 | $44,985,000 | $44,985,000 | $45,040,000 | $20,000,000 | $5,582,899 | $9,941,534 | 0 | 0.500 | 78 | 3 | $49,524,433 | $4,484,433 | $50,000,000 |
Rio de Janeiro Jaguars | $57,187,653 | $34,859,062 | 0 | $5,000 | $61,753,600 | $60,083,600 | $60,088,600 | $20,000,000 | $7,558,881 | $11,568,825 | 0 | 0.500 | 78 | 3 | $53,127,706 | $0 | $27,898,168 |
Puerto Rico Coqui | $40,050,252 | $1,099,932 | 0 | $0 | $40,049,000 | $39,381,000 | $39,381,000 | $20,000,000 | $3,805,113 | $7,367,909 | 0 | 0.500 | 78 | 3 | $45,173,022 | $0 | $6,891,954 |
El Paso Thunderbirds | $59,861,027 | $26,108,187 | 0 | $0 | $82,205,100 | $81,370,100 | $81,370,100 | $20,000,000 | $8,080,086 | $12,453,286 | 0 | 0.500 | 78 | 3 | $54,533,372 | $0 | ($728,541) |
Melbourne Meteors | $46,513,336 | $23,218,049 | 0 | $0 | $21,645,000 | $20,476,000 | $20,476,000 | $20,000,000 | $5,304,284 | $9,544,560 | 0 | 0.500 | 78 | 3 | $48,848,844 | $1,590,893 | $50,000,000 |
Nairobi Black Rhinos | $46,383,944 | $29,221,194 | 0 | $0 | $12,510,240 | $12,510,240 | $12,510,240 | $20,000,000 | $4,687,964 | $8,377,656 | 0 | 0.500 | 78 | 3 | $47,065,620 | $13,776,574 | $50,000,000 |
Black Forest Foxes | $45,267,547 | ($3,041,128) | 0 | $0 | $39,440,000 | $37,436,000 | $37,436,000 | $20,000,000 | $5,018,250 | $8,780,341 | 0 | 0.500 | 78 | 3 | $47,798,591 | $0 | $7,321,463 |
Paris Fleur-de-Lis | $43,155,019 | $50,000,000 | 0 | $0 | $61,585,220 | $60,082,220 | $60,082,220 | $20,000,000 | $4,897,031 | $8,665,063 | 0 | 0.500 | 78 | 3 | $47,562,094 | $0 | $37,479,874 |
Karachi Falcons | $56,451,584 | $17,048,089 | 0 | $0 | $56,711,000 | $56,711,000 | $56,711,000 | $20,000,000 | $7,870,144 | $11,863,740 | 0 | 0.500 | 78 | 3 | $53,733,884 | $0 | $14,070,973 |
Detroit Blue Gills | $42,052,218 | $26,737,300 | 0 | $0 | $12,229,300 | $10,893,300 | $10,893,300 | $20,000,000 | $4,236,298 | $7,773,670 | 0 | 0.500 | 78 | 3 | $46,009,968 | $11,853,968 | $50,000,000 |
Oslo Voyageurs | $59,321,076 | $33,449,820 | 0 | $0 | $49,592,050 | $49,592,050 | $49,592,050 | $20,000,000 | $8,013,971 | $12,312,722 | 0 | 0.500 | 78 | 3 | $54,326,693 | $0 | $38,184,463 |
Rome Generals | $53,090,382 | $23,169,813 | 0 | $60,000 | $47,695,600 | $46,693,600 | $46,753,600 | $20,000,000 | $6,811,751 | $10,595,731 | 0 | 0.500 | 78 | 3 | $51,407,482 | $0 | $27,823,695 |
Beijing Emperors | $57,665,834 | $29,831,110 | 0 | $0 | $56,372,450 | $55,537,450 | $55,537,450 | $20,000,000 | $7,122,324 | $11,401,107 | 0 | 0.500 | 78 | 3 | $52,523,431 | $0 | $26,817,091 |
Team | National Media | Local Media | Merchandising | Proj Wins | Proj Finish | Proj Budget | Cash
| Chicago Beefs | $20,000,000 | $6,600,000 | $10,512,821 | 78 | 1 | $54,112,821 | $40,323,766 |
Tokyo Fitzies | $20,000,000 | $4,900,000 | $9,145,299 | 78 | 1 | $51,045,299 | $34,223,948 |
Mexico City Aztecs | $20,000,000 | $6,275,000 | $10,470,086 | 78 | 1 | $53,745,086 | $12,242,517 |
Los Angeles Stars | $20,000,000 | $4,650,000 | $8,717,949 | 78 | 1 | $50,367,949 | $50,000,000 |
Havana Dolphins | $20,000,000 | $5,700,000 | $10,000,000 | 78 | 1 | $52,700,000 | $50,000,000 |
Santo Domingo Palmchats | $20,000,000 | $6,500,000 | $10,341,880 | 78 | 1 | $53,841,880 | $34,064,686 |
Daegu Monks | $20,000,000 | $6,575,000 | $10,470,086 | 78 | 1 | $54,045,086 | $19,738,999 |
Sao Paulo Toucans | $20,000,000 | $6,150,000 | $10,256,410 | 78 | 1 | $53,406,410 | $50,000,000 |
Rio de Janeiro Jaguars | $20,000,000 | $6,950,000 | $10,598,291 | 78 | 1 | $54,548,291 | $27,898,168 |
Puerto Rico Coqui | $20,000,000 | $4,850,000 | $9,059,829 | 78 | 1 | $50,909,829 | $6,891,954 |
El Paso Thunderbirds | $20,000,000 | $7,100,000 | $10,854,701 | 78 | 1 | $54,954,701 | ($728,541) |
Melbourne Meteors | $20,000,000 | $5,500,000 | $9,658,120 | 78 | 1 | $52,158,120 | $50,000,000 |
Nairobi Black Rhinos | $20,000,000 | $5,900,000 | $9,829,060 | 78 | 1 | $52,729,060 | $50,000,000 |
Black Forest Foxes | $20,000,000 | $4,875,000 | $9,102,564 | 78 | 1 | $50,977,564 | $7,321,463 |
Paris Fleur-de-Lis | $20,000,000 | $5,525,000 | $9,700,855 | 78 | 1 | $52,225,855 | $37,479,874 |
Karachi Falcons | $20,000,000 | $6,925,000 | $10,555,556 | 78 | 1 | $54,480,556 | $14,070,973 |
Detroit Blue Gills | $20,000,000 | $5,225,000 | $9,188,034 | 78 | 1 | $51,413,034 | $50,000,000 |
Oslo Voyageurs | $20,000,000 | $7,125,000 | $10,897,436 | 78 | 1 | $55,022,436 | $38,184,463 |
Rome Generals | $20,000,000 | $6,400,000 | $10,170,940 | 78 | 1 | $53,570,940 | $27,823,695 |
Beijing Emperors | $20,000,000 | $6,575,000 | $10,470,086 | 78 | 1 | $54,045,086 | $26,817,091 |