WBA Main Page
Season Year: 2150
| Team | Cur Budget | Start Cash | Games | Player Expenses | Payroll | Eff Payroll | Total Expenses | National Media | Local Media | Merchandising | Wins | Pyth Pct | Proj Wins | Proj Pos | Total Revenue | Cash on Fire | Ending Cash |
Chicago Beefs | $54,713,640 | $8,422,128 | 0 | $10,000 | $57,680,000 | $57,680,000 | $57,690,000 | $20,000,000 | $7,175,000 | $11,239,316 | 0 | 0.500 | 78 | 3 | $52,414,316 | $0 | $3,146,444 |
Tokyo Fitzies | $41,345,307 | $50,000,000 | 0 | $0 | $9,827,000 | $9,827,000 | $9,827,000 | $20,000,000 | $4,000,000 | $7,991,453 | 0 | 0.500 | 78 | 3 | $45,991,453 | $36,164,453 | $50,000,000 |
Mexico City Aztecs | $50,531,627 | $20,215,217 | 0 | $0 | $63,854,280 | $63,186,280 | $63,186,280 | $20,000,000 | $6,125,000 | $10,299,145 | 0 | 0.500 | 78 | 3 | $50,424,145 | $0 | $7,453,082 |
Los Angeles Stars | $43,806,989 | $50,000,000 | 0 | $0 | $11,062,350 | $10,895,350 | $10,895,350 | $20,000,000 | $4,600,000 | $8,247,863 | 0 | 0.500 | 78 | 3 | $46,847,863 | $35,952,513 | $50,000,000 |
Havana Dolphins | $46,332,757 | $50,000,000 | 0 | $0 | $55,087,000 | $53,751,000 | $53,751,000 | $20,000,000 | $5,250,000 | $8,974,359 | 0 | 0.500 | 78 | 3 | $48,224,359 | $0 | $44,473,359 |
Santo Domingo Palmchats | $59,891,882 | $50,500,000 | 0 | $500,000 | $73,985,400 | $70,735,400 | $71,235,400 | $20,000,000 | $8,175,000 | $12,564,103 | 0 | 0.500 | 78 | 3 | $54,739,103 | $0 | $34,003,703 |
Daegu Monks | $49,414,388 | $43,657,378 | 0 | $0 | $50,416,600 | $49,581,600 | $49,581,600 | $20,000,000 | $6,150,000 | $10,384,616 | 0 | 0.500 | 78 | 3 | $50,534,616 | $0 | $44,610,394 |
Sao Paulo Toucans | $48,998,658 | $49,890,609 | 0 | $0 | $43,144,400 | $43,144,400 | $43,144,400 | $20,000,000 | $5,650,000 | $9,572,650 | 0 | 0.500 | 78 | 3 | $49,222,650 | $5,968,859 | $50,000,000 |
Rio de Janeiro Jaguars | $56,400,081 | $36,981,233 | 0 | $30,000 | $58,643,000 | $58,643,000 | $58,673,000 | $20,000,000 | $7,300,000 | $11,880,342 | 0 | 0.500 | 78 | 3 | $53,180,342 | $0 | $31,488,575 |
Puerto Rico Coqui | $40,379,497 | ($6,348,341) | 0 | $0 | $30,222,600 | $29,888,600 | $29,888,600 | $20,000,000 | $4,000,000 | $7,863,248 | 0 | 0.500 | 78 | 3 | $45,863,248 | $0 | $9,626,307 |
El Paso Thunderbirds | $58,890,171 | $21,699,021 | 0 | $100,000 | $58,491,175 | $58,491,175 | $58,591,175 | $20,000,000 | $8,050,000 | $12,008,547 | 0 | 0.500 | 78 | 3 | $54,058,547 | $0 | $17,166,393 |
Melbourne Meteors | $51,401,296 | $10,520,908 | 0 | $0 | $39,776,680 | $38,941,680 | $38,941,680 | $20,000,000 | $6,225,000 | $10,512,821 | 0 | 0.500 | 78 | 3 | $50,737,821 | $0 | $22,317,049 |
Nairobi Black Rhinos | $41,832,329 | $29,081,058 | 0 | $190,000 | $21,091,000 | $20,256,000 | $20,446,000 | $20,000,000 | $4,475,000 | $8,119,658 | 0 | 0.500 | 78 | 3 | $46,594,658 | $5,229,716 | $50,000,000 |
Black Forest Foxes | $49,875,513 | ($706,000) | 0 | $0 | $39,615,400 | $39,615,400 | $39,615,400 | $20,000,000 | $6,025,000 | $9,957,265 | 0 | 0.500 | 78 | 3 | $49,982,265 | $0 | $9,660,865 |
Paris Fleur-de-Lis | $47,353,864 | $50,000,000 | 0 | $0 | $10,805,400 | $10,805,400 | $10,805,400 | $20,000,000 | $5,875,000 | $9,401,710 | 0 | 0.500 | 78 | 3 | $49,276,710 | $38,471,310 | $50,000,000 |
Karachi Falcons | $52,918,498 | $17,365,402 | 0 | $0 | $56,325,000 | $55,490,000 | $55,490,000 | $20,000,000 | $6,300,000 | $10,427,351 | 0 | 0.500 | 78 | 3 | $50,727,351 | $0 | $12,602,753 |
Detroit Blue Gills | $40,054,699 | $7,796,353 | 0 | $0 | $23,097,500 | $23,097,500 | $23,097,500 | $20,000,000 | $3,675,000 | $7,350,427 | 0 | 0.500 | 78 | 3 | $45,025,427 | $0 | $29,724,280 |
Oslo Voyageurs | $55,377,858 | $7,465,954 | 0 | $0 | $49,234,550 | $49,234,550 | $49,234,550 | $20,000,000 | $6,425,000 | $10,683,761 | 0 | 0.500 | 78 | 3 | $51,108,761 | $0 | $9,340,165 |
Rome Generals | $54,037,678 | $13,659,474 | 0 | $0 | $61,104,300 | $60,269,300 | $60,269,300 | $20,000,000 | $7,400,000 | $10,982,906 | 0 | 0.500 | 78 | 3 | $52,382,906 | $0 | $5,773,080 |
Beijing Emperors | $56,743,270 | $25,788,248 | 0 | $60,000 | $63,922,000 | $63,755,000 | $63,815,000 | $20,000,000 | $7,425,000 | $11,538,462 | 0 | 0.500 | 78 | 3 | $52,963,462 | $0 | $14,936,710 |
| Team | National Media | Local Media | Merchandising | Proj Wins | Proj Finish | Proj Budget | Cash
| Chicago Beefs | $20,000,000 | $6,450,000 | $10,256,410 | 78 | 1 | $53,706,410 | $3,146,444 |
Tokyo Fitzies | $20,000,000 | $5,025,000 | $9,358,974 | 78 | 1 | $51,383,974 | $50,000,000 |
Mexico City Aztecs | $20,000,000 | $6,050,000 | $10,085,470 | 78 | 1 | $53,135,470 | $7,453,082 |
Los Angeles Stars | $20,000,000 | $5,475,000 | $9,615,385 | 78 | 1 | $52,090,385 | $50,000,000 |
Havana Dolphins | $20,000,000 | $5,850,000 | $9,743,590 | 78 | 1 | $52,593,590 | $44,473,359 |
Santo Domingo Palmchats | $20,000,000 | $7,125,000 | $10,897,436 | 78 | 1 | $55,022,436 | $34,003,703 |
Daegu Monks | $20,000,000 | $6,525,000 | $10,384,616 | 78 | 1 | $53,909,616 | $44,610,394 |
Sao Paulo Toucans | $20,000,000 | $5,500,000 | $9,658,120 | 78 | 1 | $52,158,120 | $50,000,000 |
Rio de Janeiro Jaguars | $20,000,000 | $6,700,000 | $10,683,761 | 78 | 1 | $54,383,761 | $31,488,575 |
Puerto Rico Coqui | $20,000,000 | $4,950,000 | $9,230,769 | 78 | 1 | $51,180,769 | $9,626,307 |
El Paso Thunderbirds | $20,000,000 | $6,925,000 | $10,555,556 | 78 | 1 | $54,480,556 | $17,166,393 |
Melbourne Meteors | $20,000,000 | $5,775,000 | $10,128,205 | 78 | 1 | $52,903,205 | $22,317,049 |
Nairobi Black Rhinos | $20,000,000 | $4,925,000 | $9,188,034 | 78 | 1 | $51,113,034 | $50,000,000 |
Black Forest Foxes | $20,000,000 | $5,950,000 | $9,914,530 | 78 | 1 | $52,864,530 | $9,660,865 |
Paris Fleur-de-Lis | $20,000,000 | $5,475,000 | $9,615,385 | 78 | 1 | $52,090,385 | $50,000,000 |
Karachi Falcons | $20,000,000 | $6,850,000 | $10,427,351 | 78 | 1 | $54,277,351 | $12,602,753 |
Detroit Blue Gills | $20,000,000 | $4,975,000 | $9,273,504 | 78 | 1 | $51,248,504 | $29,724,280 |
Oslo Voyageurs | $20,000,000 | $6,875,000 | $10,470,086 | 78 | 1 | $54,345,086 | $9,340,165 |
Rome Generals | $20,000,000 | $6,375,000 | $10,128,205 | 78 | 1 | $53,503,205 | $5,773,080 |
Beijing Emperors | $20,000,000 | $6,525,000 | $10,384,616 | 78 | 1 | $53,909,616 | $14,936,710 |