 |
DRAFT LADDER TOURNAMENT
FINANCIAL REPORT
08/09/2151
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Santo Domingo Palmchats |
$79,946,300 |
2 |
Paris Fleur-de-Lis |
$70,789,900 |
3 |
Tokyo Fitzies |
$67,745,000 |
4 |
Rome Generals |
$53,366,600 |
5 |
Melbourne Meteors |
$46,945,000 |
6 |
Sao Paulo Toucans |
$46,698,000 |
7 |
Black Forest Foxes |
$40,939,000 |
8 |
Puerto Rico Coqui |
$40,647,000 |
9 |
Havana Dolphins |
$24,031,600 |
10 |
Los Angeles Stars |
$14,962,500 |
11 |
Detroit Blue Gills |
$12,695,300 |
12 |
Cairo Pharaohs |
$11,706,240 |
|
Rank |
Team |
Attendance |
1 |
Sao Paulo Toucans |
3,095,330 |
2 |
Havana Dolphins |
3,052,265 |
3 |
Santo Domingo Palmchats |
3,042,094 |
4 |
Rome Generals |
2,728,658 |
5 |
Melbourne Meteors |
2,386,300 |
6 |
Cairo Pharaohs |
2,268,826 |
7 |
Black Forest Foxes |
2,166,304 |
8 |
Paris Fleur-de-Lis |
2,138,520 |
9 |
Puerto Rico Coqui |
1,574,590 |
10 |
Los Angeles Stars |
1,534,483 |
11 |
Detroit Blue Gills |
1,419,300 |
12 |
Tokyo Fitzies |
1,405,660 |
|
|
|
|
Rank |
Team |
Media Revenue |
1 |
Black Forest Foxes |
$50,266,272 |
2 |
Puerto Rico Coqui |
$44,715,346 |
3 |
Melbourne Meteors |
$38,340,885 |
4 |
Rome Generals |
$37,675,392 |
5 |
Detroit Blue Gills |
$32,870,140 |
6 |
Santo Domingo Palmchats |
$27,277,209 |
7 |
Cairo Pharaohs |
$11,758,303 |
8 |
Sao Paulo Toucans |
-$1,001,342 |
9 |
Paris Fleur-de-Lis |
-$2,646,136 |
10 |
Havana Dolphins |
-$3,347,032 |
11 |
Los Angeles Stars |
-$6,193,011 |
12 |
Tokyo Fitzies |
-$8,654,693 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
Black Forest Foxes |
$50,266,272 |
2 |
Puerto Rico Coqui |
$44,715,346 |
3 |
Melbourne Meteors |
$38,340,885 |
4 |
Rome Generals |
$37,675,392 |
5 |
Detroit Blue Gills |
$32,870,140 |
6 |
Santo Domingo Palmchats |
$27,277,209 |
7 |
Cairo Pharaohs |
$11,758,303 |
8 |
Sao Paulo Toucans |
-$1,001,342 |
9 |
Paris Fleur-de-Lis |
-$2,646,136 |
10 |
Havana Dolphins |
-$3,347,032 |
11 |
Los Angeles Stars |
-$6,193,011 |
12 |
Tokyo Fitzies |
-$8,654,693 |
|
Rank |
Team |
Total Expenses |
1 |
Santo Domingo Palmchats |
$75,861,932 |
2 |
Black Forest Foxes |
$48,868,092 |
3 |
Havana Dolphins |
$47,874,697 |
4 |
Sao Paulo Toucans |
$46,118,449 |
5 |
Rome Generals |
$44,868,834 |
6 |
Melbourne Meteors |
$39,160,301 |
7 |
Puerto Rico Coqui |
$33,554,668 |
8 |
Detroit Blue Gills |
$22,928,500 |
9 |
Cairo Pharaohs |
$21,563,378 |
10 |
Los Angeles Stars |
$11,095,137 |
11 |
Paris Fleur-de-Lis |
$10,501,764 |
12 |
Tokyo Fitzies |
$10,091,327 |
|
Rank |
Team |
Current Budget |
1 |
Rome Generals |
$53,090,382 |
2 |
Santo Domingo Palmchats |
$52,028,628 |
3 |
Havana Dolphins |
$51,577,406 |
4 |
Sao Paulo Toucans |
$50,121,800 |
5 |
Melbourne Meteors |
$46,513,336 |
6 |
Cairo Pharaohs |
$46,383,944 |
7 |
Black Forest Foxes |
$45,267,547 |
8 |
Paris Fleur-de-Lis |
$43,155,019 |
9 |
Detroit Blue Gills |
$42,052,218 |
10 |
Puerto Rico Coqui |
$40,050,252 |
11 |
Tokyo Fitzies |
$39,763,168 |
12 |
Los Angeles Stars |
$39,262,242 |
|
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $40,939,000 |
Current Budget | $45,267,547 |
Projected Balance | $1,056,365 |
| |
Average Player Salary | $991,159 |
League Average Salary | $1,048,431 |
| | |
Highest Paid Players: | |
1) Abdul Salam Durrani | $10,600,000 |
2) Mariano Ochoa | $8,200,000 |
3) Anuhlada Phadkar | $5,000,000 |
4) Darge Ibada | $4,800,000 |
5) Fergus Dominey | $2,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,346,033 |
| Attendance per Game | 24,927 |
| Starting Balance | $301,421 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $44,966,126 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $28,272,018 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,041,128 |
| | |
| Total Revenue | $44,966,126 |
| Total Expenses | $28,272,018 |
| BALANCE | $13,954,401 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,166,304 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | -$390,759 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $50,266,272 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $48,868,092 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$706,000 |
| | |
| Total Revenue | $50,266,272 |
| Total Expenses | $48,868,092 |
| BALANCE | $301,421 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $11,706,240 |
Current Budget | $46,383,944 |
Projected Balance | $14,549,946 |
| |
Average Player Salary | $360,796 |
League Average Salary | $1,048,431 |
| | |
Highest Paid Players: | |
1) Pedro Jiménez | $5,000,000 |
2) Rashid bin Jibril | $700,000 |
3) Paul Henry | $550,000 |
4) Glenn Breivik | $510,240 |
5) Allberto Mergulho | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,098,921 |
| Attendance per Game | 21,547 |
| Starting Balance | $49,350,009 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | -$2,966,065 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,103,263 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $29,221,194 |
| | |
| Total Revenue | -$2,966,065 |
| Total Expenses | $8,103,263 |
| BALANCE | $67,501,875 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,268,826 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $30,074,026 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $11,758,303 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $21,563,378 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $29,081,058 |
| | |
| Total Revenue | $11,758,303 |
| Total Expenses | $21,563,378 |
| BALANCE | $49,350,009 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $12,695,300 |
Current Budget | $42,052,218 |
Projected Balance | $31,171,666 |
| |
Average Player Salary | $417,597 |
League Average Salary | $1,048,431 |
| | |
Highest Paid Players: | |
1) Mike Price | $4,400,000 |
2) Yoshinori Matsushita | $1,268,300 |
3) Jesús Aguilera | $750,000 |
4) Jhong-shun Liu | $750,000 |
5) Joy-shan Pian | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 882,556 |
| Attendance per Game | 15,483 |
| Starting Balance | $24,922,552 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $17,129,666 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,789,054 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $26,737,300 |
| | |
| Total Revenue | $17,129,666 |
| Total Expenses | $8,789,054 |
| BALANCE | $60,000,464 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,419,300 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $7,184,559 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $32,870,140 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $22,928,500 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $7,796,353 |
| | |
| Total Revenue | $32,870,140 |
| Total Expenses | $22,928,500 |
| BALANCE | $24,922,552 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $24,031,600 |
Current Budget | $51,577,406 |
Projected Balance | $11,294,731 |
| |
Average Player Salary | $631,824 |
League Average Salary | $1,048,431 |
| | |
Highest Paid Players: | |
1) Tony Gutiérrez | $8,400,000 |
2) Amadeu Feyst | $3,000,000 |
3) Alonso Soto | $3,000,000 |
4) Ernest Davis | $805,700 |
5) Jason Endacott | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,691,428 |
| Attendance per Game | 33,165 |
| Starting Balance | $33,458,060 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $18,119,346 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $22,104,191 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $22,673,914 |
| | |
| Total Revenue | $18,119,346 |
| Total Expenses | $22,104,191 |
| BALANCE | $52,147,129 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,052,265 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $49,679,789 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | -$3,347,032 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $45,984,697 |
| Staff Expenses | $0 |
| Other Expenses | $1,890,000 |
| | |
| Misc Expenses | $35,000,000 |
| | |
| Total Revenue | -$3,347,032 |
| Total Expenses | $47,874,697 |
| BALANCE | $33,458,060 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $14,962,500 |
Current Budget | $39,262,242 |
Projected Balance | $15,050,781 |
| |
Average Player Salary | $394,250 |
League Average Salary | $1,048,431 |
| | |
Highest Paid Players: | |
1) Maximino Trapa | $2,500,000 |
2) Sebastian Sporsheim | $1,717,000 |
3) Yunes Chekhemani | $1,240,000 |
4) Yoo-ngan Xing | $1,010,000 |
5) Gabir Tareen | $875,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,447,416 |
| Attendance per Game | 26,804 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | -$10,737,758 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,339,070 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $40,731,455 |
| | |
| Total Revenue | -$10,737,758 |
| Total Expenses | $10,339,070 |
| BALANCE | $69,654,627 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,534,483 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | -$6,193,011 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $11,095,137 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $17,288,148 |
| | |
| Total Revenue | -$6,193,011 |
| Total Expenses | $11,095,137 |
| BALANCE | $50,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $46,945,000 |
Current Budget | $46,513,336 |
Projected Balance | $10,811,042 |
| |
Average Player Salary | $987,167 |
League Average Salary | $1,048,431 |
| | |
Highest Paid Players: | |
1) Gia-Long Hoang | $8,400,000 |
2) Edgardo Román | $7,100,000 |
3) Artie Riley | $6,000,000 |
4) Madhavrao Satyen | $4,000,000 |
5) Luther Schneider | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,988,050 |
| Attendance per Game | 34,878 |
| Starting Balance | $22,761,903 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $23,751,433 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $21,517,672 |
| Staff Expenses | $0 |
| Other Expenses | $196,153 |
| | |
| Misc Expenses | $23,218,049 |
| | |
| Total Revenue | $23,751,433 |
| Total Expenses | $21,713,825 |
| BALANCE | $48,017,560 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,386,300 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $13,060,411 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $38,340,885 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $38,374,829 |
| Staff Expenses | $0 |
| Other Expenses | $785,472 |
| | |
| Misc Expenses | $10,520,908 |
| | |
| Total Revenue | $38,340,885 |
| Total Expenses | $39,160,301 |
| BALANCE | $22,761,903 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $70,789,900 |
Current Budget | $43,155,019 |
Projected Balance | -$30,959,879 |
| |
Average Player Salary | $1,495,814 |
League Average Salary | $1,048,431 |
| | |
Highest Paid Players: | |
1) Kasim bin Kadar | $10,000,000 |
2) Jack Davis | $9,600,000 |
3) Mahon Taberner | $7,000,000 |
4) Pengel Loewe | $6,300,000 |
5) Nasser Moreau | $5,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,584,174 |
| Attendance per Game | 29,337 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | -$6,844,981 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $51,933,391 |
| Staff Expenses | $0 |
| Other Expenses | $400,000 |
| | |
| Misc Expenses | $50,000,000 |
| | |
| Total Revenue | -$6,844,981 |
| Total Expenses | $52,333,391 |
| BALANCE | $40,821,628 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,138,520 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | -$2,646,136 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,501,764 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $13,147,900 |
| | |
| Total Revenue | -$2,646,136 |
| Total Expenses | $10,501,764 |
| BALANCE | $50,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $0 |
Player Payroll | $40,647,000 |
Current Budget | $40,050,252 |
Projected Balance | $210,908 |
| |
Average Player Salary | $1,085,051 |
League Average Salary | $1,048,431 |
| | |
Highest Paid Players: | |
1) Damien Duval | $5,500,000 |
2) Igoryok Faktorovich | $5,000,000 |
3) José Gómez | $5,000,000 |
4) Giacomo Cafagna | $3,800,000 |
5) Shang-de Kan | $3,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,212,556 |
| Attendance per Game | 21,273 |
| Starting Balance | $476,488 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $40,173,764 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $27,956,019 |
| Staff Expenses | $0 |
| Other Expenses | $600,000 |
| | |
| Misc Expenses | $1,099,932 |
| | |
| Total Revenue | $40,173,764 |
| Total Expenses | $28,556,019 |
| BALANCE | $13,194,165 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,574,590 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | -$4,335,849 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $44,715,346 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $33,390,053 |
| Staff Expenses | $0 |
| Other Expenses | $164,615 |
| | |
| Misc Expenses | -$6,348,341 |
| | |
| Total Revenue | $44,715,346 |
| Total Expenses | $33,554,668 |
| BALANCE | $476,488 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $53,366,600 |
Current Budget | $53,090,382 |
Projected Balance | -$3,493,567 |
| |
Average Player Salary | $1,424,041 |
League Average Salary | $1,048,431 |
| | |
Highest Paid Players: | |
1) Carlos Rúbio | $10,000,000 |
2) Badal Unmesh | $7,000,000 |
3) Husain bin Sariyah | $5,000,000 |
4) Ramachandra Ghandi | $5,000,000 |
5) Amin Mahir | $3,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,011,920 |
| Attendance per Game | 37,258 |
| Starting Balance | $22,828,318 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $30,262,064 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $39,954,952 |
| Staff Expenses | $0 |
| Other Expenses | $550,000 |
| | |
| Misc Expenses | $23,169,813 |
| | |
| Total Revenue | $30,262,064 |
| Total Expenses | $40,504,952 |
| BALANCE | $35,755,243 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,728,658 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $16,362,286 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $37,675,392 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $44,868,834 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $13,659,474 |
| | |
| Total Revenue | $37,675,392 |
| Total Expenses | $44,868,834 |
| BALANCE | $22,828,318 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $79,946,300 |
Current Budget | $52,028,628 |
Projected Balance | -$12,383,172 |
| |
Average Player Salary | $2,092,726 |
League Average Salary | $1,048,431 |
| | |
Highest Paid Players: | |
1) Mujtaba Mahmud Khel | $10,000,000 |
2) Jack Mitchell | $8,000,000 |
3) Guo-fang Ming | $6,900,000 |
4) Yasukazu Mizutani | $6,500,000 |
5) Félix Soto | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,109,012 |
| Attendance per Game | 39,056 |
| Starting Balance | $34,529,950 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $17,498,678 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $55,282,989 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $50,000,000 |
| | |
| Total Revenue | $17,498,678 |
| Total Expenses | $55,282,989 |
| BALANCE | $46,745,639 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,042,094 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $32,614,673 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $27,277,209 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $75,861,932 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $50,500,000 |
| | |
| Total Revenue | $27,277,209 |
| Total Expenses | $75,861,932 |
| BALANCE | $34,529,950 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $46,698,000 |
Current Budget | $50,121,800 |
Projected Balance | $3,443,322 |
| |
Average Player Salary | $1,277,237 |
League Average Salary | $1,048,431 |
| | |
Highest Paid Players: | |
1) Xing-hua Hua | $9,400,000 |
2) Talal Yunus | $7,500,000 |
3) Abraha Saqr | $7,250,000 |
4) Mariano Segura | $6,500,000 |
5) Roushdy Nkosi | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,951,150 |
| Attendance per Game | 36,132 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $121,800 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $32,309,863 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $50,000,000 |
| | |
| Total Revenue | $121,800 |
| Total Expenses | $32,309,863 |
| BALANCE | $67,811,937 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,095,330 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | -$1,001,342 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $46,118,449 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $47,119,791 |
| | |
| Total Revenue | -$1,001,342 |
| Total Expenses | $46,118,449 |
| BALANCE | $50,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $67,745,000 |
Current Budget | $39,763,168 |
Projected Balance | -$26,539,255 |
| |
Average Player Salary | $1,284,286 |
League Average Salary | $1,048,431 |
| | |
Highest Paid Players: | |
1) Mayne Rippon | $8,200,000 |
2) Gualter Bonito | $6,600,000 |
3) Jamal Kirinyaga | $6,600,000 |
4) Wendel Lippelt | $6,600,000 |
5) José Villa | $6,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,433,548 |
| Attendance per Game | 28,109 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | -$10,236,832 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $45,457,808 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $50,000,000 |
| | |
| Total Revenue | -$10,236,832 |
| Total Expenses | $45,457,808 |
| BALANCE | $44,305,360 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,405,660 |
| Attendance per Game | --2,147,483,648 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | -$8,654,693 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,091,327 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $18,746,020 |
| | |
| Total Revenue | -$8,654,693 |
| Total Expenses | $10,091,327 |
| BALANCE | $50,000,000 |
|
|
 |