 |
WORLD BASEBALL ASSOCIATION
FINANCIAL REPORT
08/17/2150
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
El Paso Thunderbirds |
$89,519,175 |
2 |
Santo Domingo Palmchats |
$75,341,400 |
3 |
Karachi Falcons |
$70,125,000 |
4 |
Mexico City Aztecs |
$65,278,280 |
5 |
Rio de Janeiro Jaguars |
$62,959,000 |
6 |
Oslo Voyageurs |
$61,266,550 |
7 |
Chicago Beefs |
$58,745,000 |
8 |
Daegu Monks |
$58,646,600 |
9 |
Beijing Emperors |
$49,749,000 |
10 |
Sao Paulo Toucans |
$49,136,600 |
11 |
Black Forest Foxes |
$48,604,400 |
12 |
Rome Generals |
$44,136,100 |
13 |
Puerto Rico Coqui |
$33,494,600 |
14 |
Melbourne Meteors |
$32,904,000 |
15 |
Havana Dolphins |
$30,804,000 |
16 |
Detroit Blue Gills |
$22,928,500 |
17 |
Nairobi Black Rhinos |
$21,217,000 |
18 |
Los Angeles Stars |
$11,095,350 |
19 |
Paris Fleur-de-Lis |
$10,502,400 |
20 |
Tokyo Fitzies |
$10,190,000 |
|
Rank |
Team |
Attendance |
1 |
Oslo Voyageurs |
2,409,657 |
2 |
Sao Paulo Toucans |
2,374,154 |
3 |
Beijing Emperors |
2,303,331 |
4 |
Havana Dolphins |
2,289,609 |
5 |
Chicago Beefs |
2,269,510 |
6 |
Daegu Monks |
2,190,255 |
7 |
Santo Domingo Palmchats |
2,178,975 |
8 |
Mexico City Aztecs |
2,093,984 |
9 |
El Paso Thunderbirds |
2,024,969 |
10 |
Rome Generals |
1,969,961 |
11 |
Karachi Falcons |
1,855,980 |
12 |
Rio de Janeiro Jaguars |
1,839,018 |
13 |
Nairobi Black Rhinos |
1,784,992 |
14 |
Melbourne Meteors |
1,760,768 |
15 |
Black Forest Foxes |
1,637,087 |
16 |
Paris Fleur-de-Lis |
1,528,026 |
17 |
Puerto Rico Coqui |
1,195,669 |
18 |
Los Angeles Stars |
1,129,301 |
19 |
Detroit Blue Gills |
1,069,580 |
20 |
Tokyo Fitzies |
1,028,783 |
|
|
|
|
Rank |
Team |
Media Revenue |
1 |
Oslo Voyageurs |
$53,596,539 |
2 |
Black Forest Foxes |
$50,266,272 |
3 |
Chicago Beefs |
$45,615,667 |
4 |
Puerto Rico Coqui |
$44,715,346 |
5 |
Karachi Falcons |
$44,498,476 |
6 |
Mexico City Aztecs |
$43,738,271 |
7 |
Melbourne Meteors |
$38,340,885 |
8 |
Rome Generals |
$37,675,392 |
9 |
El Paso Thunderbirds |
$36,178,289 |
10 |
Detroit Blue Gills |
$32,870,140 |
11 |
Beijing Emperors |
$28,801,159 |
12 |
Santo Domingo Palmchats |
$27,277,209 |
13 |
Rio de Janeiro Jaguars |
$19,293,394 |
14 |
Nairobi Black Rhinos |
$11,758,303 |
15 |
Daegu Monks |
$7,705,366 |
16 |
Sao Paulo Toucans |
-$1,001,342 |
17 |
Paris Fleur-de-Lis |
-$2,646,136 |
18 |
Havana Dolphins |
-$3,347,032 |
19 |
Los Angeles Stars |
-$6,193,011 |
20 |
Tokyo Fitzies |
-$8,654,693 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
Oslo Voyageurs |
$53,596,539 |
2 |
Black Forest Foxes |
$50,266,272 |
3 |
Chicago Beefs |
$45,615,667 |
4 |
Puerto Rico Coqui |
$44,715,346 |
5 |
Karachi Falcons |
$44,498,476 |
6 |
Mexico City Aztecs |
$43,738,271 |
7 |
Melbourne Meteors |
$38,340,885 |
8 |
Rome Generals |
$37,675,392 |
9 |
El Paso Thunderbirds |
$36,178,289 |
10 |
Detroit Blue Gills |
$32,870,140 |
11 |
Beijing Emperors |
$28,801,159 |
12 |
Santo Domingo Palmchats |
$27,277,209 |
13 |
Rio de Janeiro Jaguars |
$19,293,394 |
14 |
Nairobi Black Rhinos |
$11,758,303 |
15 |
Daegu Monks |
$7,705,366 |
16 |
Sao Paulo Toucans |
-$1,001,342 |
17 |
Paris Fleur-de-Lis |
-$2,646,136 |
18 |
Havana Dolphins |
-$3,347,032 |
19 |
Los Angeles Stars |
-$6,193,011 |
20 |
Tokyo Fitzies |
-$8,654,693 |
|
Rank |
Team |
Total Expenses |
1 |
El Paso Thunderbirds |
$55,877,474 |
2 |
Santo Domingo Palmchats |
$55,578,766 |
3 |
Mexico City Aztecs |
$46,987,991 |
4 |
Karachi Falcons |
$45,670,338 |
5 |
Beijing Emperors |
$44,081,699 |
6 |
Rio de Janeiro Jaguars |
$43,888,328 |
7 |
Chicago Beefs |
$42,982,025 |
8 |
Oslo Voyageurs |
$41,359,139 |
9 |
Havana Dolphins |
$39,581,313 |
10 |
Daegu Monks |
$38,763,725 |
11 |
Black Forest Foxes |
$35,454,062 |
12 |
Sao Paulo Toucans |
$33,427,865 |
13 |
Rome Generals |
$32,726,038 |
14 |
Melbourne Meteors |
$30,277,186 |
15 |
Puerto Rico Coqui |
$24,421,162 |
16 |
Detroit Blue Gills |
$16,755,442 |
17 |
Nairobi Black Rhinos |
$15,804,954 |
18 |
Los Angeles Stars |
$8,107,928 |
19 |
Paris Fleur-de-Lis |
$7,674,195 |
20 |
Tokyo Fitzies |
$7,348,923 |
|
Rank |
Team |
Current Budget |
1 |
Santo Domingo Palmchats |
$59,891,882 |
2 |
El Paso Thunderbirds |
$58,890,171 |
3 |
Beijing Emperors |
$56,743,270 |
4 |
Rio de Janeiro Jaguars |
$56,400,081 |
5 |
Oslo Voyageurs |
$55,377,858 |
6 |
Chicago Beefs |
$54,713,640 |
7 |
Rome Generals |
$54,037,678 |
8 |
Karachi Falcons |
$52,918,498 |
9 |
Melbourne Meteors |
$51,401,296 |
10 |
Mexico City Aztecs |
$50,531,627 |
11 |
Black Forest Foxes |
$49,875,513 |
12 |
Daegu Monks |
$49,414,388 |
13 |
Sao Paulo Toucans |
$48,998,658 |
14 |
Paris Fleur-de-Lis |
$47,353,864 |
15 |
Havana Dolphins |
$46,332,757 |
16 |
Los Angeles Stars |
$43,806,989 |
17 |
Nairobi Black Rhinos |
$41,832,329 |
18 |
Tokyo Fitzies |
$41,345,307 |
19 |
Puerto Rico Coqui |
$40,379,497 |
20 |
Detroit Blue Gills |
$40,054,699 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Mujtaba Mahmud Khel |
Santo Domingo |
$16,500,000 |
|
2 |
Jin-u Kim |
El Paso |
$14,000,000 |
|
3 |
Leo Brooks |
Rio de Janeiro |
$13,900,000 |
|
4 |
Carlos Rúbio |
Oslo |
$12,000,000 |
|
5 |
Yin-reng Chin |
Black Forest |
$11,600,000 |
|
6 |
Daniel Jahnet |
Mexico City |
$11,000,000 |
|
7 |
Bahupatu Ranjitsinhji |
Havana |
$10,500,000 |
|
8 |
Abdul Salam Durrani |
Black Forest |
$10,200,000 |
|
9 |
Xing-hua Hua |
Sao Paulo |
$10,200,000 |
|
10 |
Johan Alcova |
El Paso |
$10,000,000 |
|
11 |
Abbas Karani |
Nairobi |
$10,000,000 |
|
12 |
Dae-il Kim |
El Paso |
$10,000,000 |
|
13 |
José Villa |
Karachi |
$10,000,000 |
|
14 |
Yoshifusa Hasegawa |
Oslo |
$9,500,000 |
|
15 |
Christian Perron |
Mexico City |
$9,300,000 |
|
16 |
Cheng-ho Tieh |
El Paso |
$9,250,000 |
|
17 |
Badal Unmesh |
Rome |
$9,000,000 |
|
18 |
Ángel Santos |
Beijing |
$8,900,000 |
|
19 |
Izaac Kulovana |
Beijing |
$8,700,000 |
|
20 |
Jaime Torres |
Beijing |
$8,700,000 |
|
21 |
Alois Camber |
Chicago |
$8,500,000 |
|
22 |
Tutu Karim |
Sao Paulo |
$8,500,000 |
|
23 |
Roderyk Komorowski |
Detroit |
$8,500,000 |
|
24 |
Tony Gutiérrez |
Havana |
$8,400,000 |
|
25 |
Gia-Long Hoang |
Karachi |
$8,400,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $49,749,000 |
Current Budget | $56,743,270 |
Projected Balance | $2,353,749 |
| |
Average Player Salary | $1,264,419 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Ángel Santos | $8,900,000 |
2) Izaac Kulovana | $8,700,000 |
3) Jaime Torres | $8,700,000 |
4) Tom Davis | $5,200,000 |
5) Bao-tian Li | $4,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,303,331 |
| Attendance per Game | 42,654 |
| Starting Balance | $27,942,111 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $28,801,159 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $43,785,545 |
| Staff Expenses | $0 |
| Other Expenses | $296,154 |
| | |
| Misc Expenses | $31,028,250 |
| | |
| Total Revenue | $28,801,159 |
| Total Expenses | $44,081,699 |
| BALANCE | $43,689,821 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,269,082 |
| Attendance per Game | 41,911 |
| Starting Balance | $7,816,233 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $55,248,816 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $58,539,961 |
| Staff Expenses | $0 |
| Other Expenses | $188,462 |
| | |
| Misc Expenses | $23,605,485 |
| | |
| Total Revenue | $55,248,816 |
| Total Expenses | $58,728,423 |
| BALANCE | $27,942,111 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $48,604,400 |
Current Budget | $49,875,513 |
Projected Balance | $1,020,410 |
| |
Average Player Salary | $1,301,933 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Yin-reng Chin | $11,600,000 |
2) Abdul Salam Durrani | $10,200,000 |
3) Mariano Ochoa | $8,200,000 |
4) She Feng | $4,000,000 |
5) Russ Young | $3,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,637,087 |
| Attendance per Game | 28,721 |
| Starting Balance | -$390,759 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $50,266,272 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $35,454,062 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$706,000 |
| | |
| Total Revenue | $50,266,272 |
| Total Expenses | $35,454,062 |
| BALANCE | $13,715,451 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,490,628 |
| Attendance per Game | 31,931 |
| Starting Balance | $26,215,642 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $50,330,647 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $67,359,712 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$9,577,336 |
| | |
| Total Revenue | $50,330,647 |
| Total Expenses | $67,359,712 |
| BALANCE | -$390,759 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $58,745,000 |
Current Budget | $54,713,640 |
Projected Balance | -$4,760,191 |
| |
Average Player Salary | $2,096,667 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Alois Camber | $8,500,000 |
2) Mayne Rippon | $8,310,000 |
3) Alberto García | $8,300,000 |
4) José Gómez | $4,810,000 |
5) Ethan Vergette | $4,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,269,510 |
| Attendance per Game | 37,825 |
| Starting Balance | $9,097,973 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $45,615,667 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $42,982,025 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $8,422,128 |
| | |
| Total Revenue | $45,615,667 |
| Total Expenses | $42,982,025 |
| BALANCE | $20,153,743 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,032,674 |
| Attendance per Game | 38,880 |
| Starting Balance | $6,405,883 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $55,015,206 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $67,765,549 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $15,442,433 |
| | |
| Total Revenue | $55,015,206 |
| Total Expenses | $67,765,549 |
| BALANCE | $9,097,973 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $58,646,600 |
Current Budget | $49,414,388 |
Projected Balance | -$3,190,450 |
| |
Average Player Salary | $1,513,133 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Matt Gentry | $6,500,000 |
2) Philippe Mollet | $6,400,000 |
3) Pedro Padilla | $6,000,000 |
4) Miguel Peña | $6,000,000 |
5) Kasim bin Kadar | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,190,255 |
| Attendance per Game | 38,426 |
| Starting Balance | $41,709,022 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $7,705,366 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $38,763,725 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $43,657,378 |
| | |
| Total Revenue | $7,705,366 |
| Total Expenses | $38,763,725 |
| BALANCE | $54,308,041 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,851,187 |
| Attendance per Game | 36,554 |
| Starting Balance | $30,802,959 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $49,997,196 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $46,831,845 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $7,740,712 |
| | |
| Total Revenue | $49,997,196 |
| Total Expenses | $46,831,845 |
| BALANCE | $41,709,022 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $22,928,500 |
Current Budget | $40,054,699 |
Projected Balance | $17,737,994 |
| |
Average Player Salary | $730,227 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Roderyk Komorowski | $8,500,000 |
2) Rana Kermani | $5,200,000 |
3) Mike Price | $3,300,000 |
4) Xuan Do | $937,500 |
5) Min-zhong Yao | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,069,580 |
| Attendance per Game | 18,765 |
| Starting Balance | $7,184,559 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $32,870,140 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $16,755,442 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $7,796,353 |
| | |
| Total Revenue | $32,870,140 |
| Total Expenses | $16,755,442 |
| BALANCE | $31,095,610 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,414,102 |
| Attendance per Game | 18,130 |
| Starting Balance | $4,643,628 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $41,901,358 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $33,973,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$5,387,427 |
| | |
| Total Revenue | $41,901,358 |
| Total Expenses | $33,973,000 |
| BALANCE | $7,184,559 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $89,519,175 |
Current Budget | $58,890,171 |
Projected Balance | -$22,101,480 |
| |
Average Player Salary | $2,248,565 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Jin-u Kim | $14,000,000 |
2) Johan Alcova | $10,000,000 |
3) Dae-il Kim | $10,000,000 |
4) Cheng-ho Tieh | $9,250,000 |
5) Gregor Finlater | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,024,969 |
| Attendance per Game | 37,499 |
| Starting Balance | $22,711,882 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $36,178,289 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $55,877,474 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $21,699,021 |
| | |
| Total Revenue | $36,178,289 |
| Total Expenses | $55,877,474 |
| BALANCE | $24,711,718 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,949,760 |
| Attendance per Game | 37,817 |
| Starting Balance | $3,346,490 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,954,955 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $73,856,530 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $32,266,967 |
| | |
| Total Revenue | $60,954,955 |
| Total Expenses | $73,856,530 |
| BALANCE | $22,711,882 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $30,804,000 |
Current Budget | $46,332,757 |
Projected Balance | -$16,221,729 |
| |
Average Player Salary | $913,514 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Bahupatu Ranjitsinhji | $10,500,000 |
2) Tony Gutiérrez | $8,400,000 |
3) Jack Davis | $4,000,000 |
4) Bradley Blackadder | $847,000 |
5) Hughie Lagden | $676,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,289,609 |
| Attendance per Game | 40,169 |
| Starting Balance | $49,679,789 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | -$3,347,032 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $37,691,313 |
| Staff Expenses | $0 |
| Other Expenses | $1,890,000 |
| | |
| Misc Expenses | $35,000,000 |
| | |
| Total Revenue | -$3,347,032 |
| Total Expenses | $39,581,313 |
| BALANCE | $41,751,444 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,578,553 |
| Attendance per Game | 33,058 |
| Starting Balance | $49,679,604 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $41,917,005 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $24,613,146 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$17,303,674 |
| | |
| Total Revenue | $41,917,005 |
| Total Expenses | $24,613,146 |
| BALANCE | $49,679,789 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $70,125,000 |
Current Budget | $52,918,498 |
Projected Balance | -$686,269 |
| |
Average Player Salary | $1,396,731 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) José Villa | $10,000,000 |
2) Gia-Long Hoang | $8,400,000 |
3) Gilg Koch | $8,000,000 |
4) Chris Dover | $5,500,000 |
5) Duecha Jela | $4,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,855,980 |
| Attendance per Game | 30,933 |
| Starting Balance | $8,420,022 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $44,498,476 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $45,670,338 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $19,365,400 |
| | |
| Total Revenue | $44,498,476 |
| Total Expenses | $45,670,338 |
| BALANCE | $26,613,560 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,120,714 |
| Attendance per Game | 27,189 |
| Starting Balance | $11,681,988 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $47,262,472 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $44,116,063 |
| Staff Expenses | $0 |
| Other Expenses | $3,123,846 |
| | |
| Misc Expenses | -$3,284,529 |
| | |
| Total Revenue | $47,262,472 |
| Total Expenses | $47,239,909 |
| BALANCE | $8,420,022 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $11,095,350 |
Current Budget | $43,806,989 |
Projected Balance | $32,711,852 |
| |
Average Player Salary | $423,309 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Sebastian Sporsheim | $1,483,300 |
2) Juan Cardenas | $1,365,000 |
3) Yoshitoshi Murata | $1,236,000 |
4) Maximino Trapa | $950,000 |
5) Surya Djojohadiksumo | $948,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,129,301 |
| Attendance per Game | 19,812 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | -$6,193,011 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,107,928 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $50,000,000 |
| | |
| Total Revenue | -$6,193,011 |
| Total Expenses | $8,107,928 |
| BALANCE | $85,699,061 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,102,456 |
| Attendance per Game | 26,955 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $42,471,358 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $12,181,839 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$30,289,519 |
| | |
| Total Revenue | $42,471,358 |
| Total Expenses | $12,181,839 |
| BALANCE | $50,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $32,904,000 |
Current Budget | $51,401,296 |
Projected Balance | $9,725,838 |
| |
Average Player Salary | $685,000 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Edgardo Román | $7,700,000 |
2) Wendel Lippelt | $3,600,000 |
3) Alfonso Osequedo | $3,600,000 |
4) Afzul Khan | $3,000,000 |
5) Ismael Mata | $1,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,760,768 |
| Attendance per Game | 30,891 |
| Starting Balance | $13,060,411 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $38,340,885 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $29,491,714 |
| Staff Expenses | $0 |
| Other Expenses | $785,472 |
| | |
| Misc Expenses | $10,520,908 |
| | |
| Total Revenue | $38,340,885 |
| Total Expenses | $30,277,186 |
| BALANCE | $31,645,018 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,630,141 |
| Attendance per Game | 33,720 |
| Starting Balance | $8,350,080 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $51,170,542 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $41,351,340 |
| Staff Expenses | $0 |
| Other Expenses | $223,077 |
| | |
| Misc Expenses | -$4,885,794 |
| | |
| Total Revenue | $51,170,542 |
| Total Expenses | $41,574,417 |
| BALANCE | $13,060,411 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $65,278,280 |
Current Budget | $50,531,627 |
Projected Balance | $390,576 |
| |
Average Player Salary | $2,134,008 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Daniel Jahnet | $11,000,000 |
2) Christian Perron | $9,300,000 |
3) Jorge Garza | $8,100,000 |
4) Meany Pyne | $7,300,000 |
5) Hayato Tsuchida | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,093,984 |
| Attendance per Game | 36,737 |
| Starting Balance | $6,793,356 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $43,738,271 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $46,987,991 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $21,215,217 |
| | |
| Total Revenue | $43,738,271 |
| Total Expenses | $46,987,991 |
| BALANCE | $24,758,853 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,601,940 |
| Attendance per Game | 33,358 |
| Starting Balance | $42,994,552 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $48,519,539 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $64,452,862 |
| Staff Expenses | $0 |
| Other Expenses | $180,769 |
| | |
| Misc Expenses | -$20,087,104 |
| | |
| Total Revenue | $48,519,539 |
| Total Expenses | $64,633,631 |
| BALANCE | $6,793,356 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $21,217,000 |
Current Budget | $41,832,329 |
Projected Balance | $19,322,138 |
| |
Average Player Salary | $588,875 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Abbas Karani | $10,000,000 |
2) Pedro Jiménez | $5,000,000 |
3) Paul Henry | $430,000 |
4) Ayman bin Ishaq | $400,000 |
5) Glenn Breivik | $360,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,784,992 |
| Attendance per Game | 29,750 |
| Starting Balance | $30,074,026 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $11,758,303 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $15,804,954 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $29,081,058 |
| | |
| Total Revenue | $11,758,303 |
| Total Expenses | $15,804,954 |
| BALANCE | $55,108,433 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,691,530 |
| Attendance per Game | 21,686 |
| Starting Balance | $24,522,033 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $45,754,352 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $18,515,570 |
| Staff Expenses | $0 |
| Other Expenses | $165,385 |
| | |
| Misc Expenses | -$21,521,404 |
| | |
| Total Revenue | $45,754,352 |
| Total Expenses | $18,680,955 |
| BALANCE | $30,074,026 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $61,266,550 |
Current Budget | $55,377,858 |
Projected Balance | $9,968,514 |
| |
Average Player Salary | $1,435,346 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Carlos Rúbio | $12,000,000 |
2) Yoshifusa Hasegawa | $9,500,000 |
3) Chong-yee Ming | $7,500,000 |
4) Dag Rusten | $6,500,000 |
5) Kyle Middleton | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,409,657 |
| Attendance per Game | 42,275 |
| Starting Balance | $1,781,319 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $53,596,539 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $41,359,139 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $14,225,954 |
| | |
| Total Revenue | $53,596,539 |
| Total Expenses | $41,359,139 |
| BALANCE | $28,244,673 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,956,127 |
| Attendance per Game | 37,899 |
| Starting Balance | $493,903 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $45,607,292 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $43,560,541 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$759,335 |
| | |
| Total Revenue | $45,607,292 |
| Total Expenses | $43,560,541 |
| BALANCE | $1,781,319 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $10,502,400 |
Current Budget | $47,353,864 |
Projected Balance | $36,852,100 |
| |
Average Player Salary | $353,100 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Girma Nanji | $1,625,000 |
2) Karim Garcia | $1,278,000 |
3) La`nh Vu | $1,105,500 |
4) Pierre Levasseur | $972,900 |
5) Uddin Mohmand | $611,050 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,528,026 |
| Attendance per Game | 28,297 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | -$2,646,136 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,674,195 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $50,000,000 |
| | |
| Total Revenue | -$2,646,136 |
| Total Expenses | $7,674,195 |
| BALANCE | $89,679,669 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,047,657 |
| Attendance per Game | 26,252 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $52,034,166 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,125,250 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$44,908,916 |
| | |
| Total Revenue | $52,034,166 |
| Total Expenses | $7,125,250 |
| BALANCE | $50,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $33,494,600 |
Current Budget | $40,379,497 |
Projected Balance | $4,928,067 |
| |
Average Player Salary | $861,746 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Damien Duval | $5,000,000 |
2) Igoryok Faktorovich | $5,000,000 |
3) Shang-de Kan | $3,000,000 |
4) Rodel Panugalinog | $2,400,000 |
5) Ricardo Sotelo | $2,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,195,669 |
| Attendance per Game | 20,977 |
| Starting Balance | -$4,335,849 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $44,715,346 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $24,421,162 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$6,348,341 |
| | |
| Total Revenue | $44,715,346 |
| Total Expenses | $24,421,162 |
| BALANCE | $9,609,994 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,601,881 |
| Attendance per Game | 20,537 |
| Starting Balance | -$2,768,357 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $45,642,238 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $45,269,843 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,939,887 |
| | |
| Total Revenue | $45,642,238 |
| Total Expenses | $45,269,843 |
| BALANCE | -$4,335,849 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $62,959,000 |
Current Budget | $56,400,081 |
Projected Balance | -$4,564,201 |
| |
Average Player Salary | $1,527,073 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Leo Brooks | $13,900,000 |
2) Tim Aldridge | $7,000,000 |
3) Mathias Lefort | $6,600,000 |
4) Britt Leonard | $5,000,000 |
5) Sigit Pane | $4,450,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,839,018 |
| Attendance per Game | 34,056 |
| Starting Balance | $37,106,687 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $19,293,394 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $43,438,328 |
| Staff Expenses | $0 |
| Other Expenses | $450,000 |
| | |
| Misc Expenses | $36,981,233 |
| | |
| Total Revenue | $19,293,394 |
| Total Expenses | $43,888,328 |
| BALANCE | $49,492,986 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,690,646 |
| Attendance per Game | 34,495 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $51,231,244 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $58,124,558 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$5,999,999 |
| | |
| Total Revenue | $51,231,244 |
| Total Expenses | $58,124,558 |
| BALANCE | $37,106,687 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $44,136,100 |
Current Budget | $54,037,678 |
Projected Balance | $6,726,032 |
| |
Average Player Salary | $1,332,503 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Badal Unmesh | $9,000,000 |
2) Husain bin Sariyah | $5,000,000 |
3) Pancho Castillo | $5,000,000 |
4) Octávio Díaz | $5,000,000 |
5) Ramachandra Ghandi | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,969,961 |
| Attendance per Game | 34,561 |
| Starting Balance | $16,362,286 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $37,675,392 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $32,726,038 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $13,659,474 |
| | |
| Total Revenue | $37,675,392 |
| Total Expenses | $32,726,038 |
| BALANCE | $34,971,114 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,997,651 |
| Attendance per Game | 38,431 |
| Starting Balance | $1,234,021 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $58,698,556 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $86,431,027 |
| Staff Expenses | $0 |
| Other Expenses | $200,000 |
| | |
| Misc Expenses | $43,060,736 |
| | |
| Total Revenue | $58,698,556 |
| Total Expenses | $86,631,027 |
| BALANCE | $16,362,286 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $75,341,400 |
Current Budget | $59,891,882 |
Projected Balance | $1,914,220 |
| |
Average Player Salary | $1,983,215 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Mujtaba Mahmud Khel | $16,500,000 |
2) Guo-fang Ming | $7,600,000 |
3) Yasukazu Mizutani | $6,750,000 |
4) Félix Soto | $6,500,000 |
5) Rafael Hammer | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,178,975 |
| Attendance per Game | 38,228 |
| Starting Balance | $32,614,673 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $27,277,209 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $55,578,766 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $50,500,000 |
| | |
| Total Revenue | $27,277,209 |
| Total Expenses | $55,578,766 |
| BALANCE | $54,813,116 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,167,631 |
| Attendance per Game | 40,611 |
| Starting Balance | $47,758,010 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $59,193,594 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $76,578,921 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $2,241,990 |
| | |
| Total Revenue | $59,193,594 |
| Total Expenses | $76,578,921 |
| BALANCE | $32,614,673 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $49,136,600 |
Current Budget | $48,998,658 |
Projected Balance | $2,232,318 |
| |
Average Player Salary | $1,070,951 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Xing-hua Hua | $10,200,000 |
2) Tutu Karim | $8,500,000 |
3) Roushdy Nkosi | $6,000,000 |
4) Abraha Saqr | $4,450,000 |
5) Quinton Ayala | $3,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,374,154 |
| Attendance per Game | 39,569 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | -$1,001,342 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $33,427,865 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $49,890,609 |
| | |
| Total Revenue | -$1,001,342 |
| Total Expenses | $33,427,865 |
| BALANCE | $65,461,402 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,504,760 |
| Attendance per Game | 32,112 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $54,605,279 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $36,781,385 |
| Staff Expenses | $0 |
| Other Expenses | $942,310 |
| | |
| Misc Expenses | -$16,881,584 |
| | |
| Total Revenue | $54,605,279 |
| Total Expenses | $37,723,695 |
| BALANCE | $50,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $10,190,000 |
Current Budget | $41,345,307 |
Projected Balance | $31,252,923 |
| |
Average Player Salary | $300,675 |
League Average Salary | $1,214,995 |
| | |
Highest Paid Players: | |
1) Pengel Loewe | $1,616,000 |
2) Anuhlada Phadkar | $950,000 |
3) Erik Andersen | $945,000 |
4) Rory Bell | $816,000 |
5) Taddesse Akili | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,028,783 |
| Attendance per Game | 18,049 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | -$8,654,693 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,348,923 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $50,000,000 |
| | |
| Total Revenue | -$8,654,693 |
| Total Expenses | $7,348,923 |
| BALANCE | $83,996,384 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,668,057 |
| Attendance per Game | 21,385 |
| Starting Balance | $50,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $42,424,840 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $19,741,293 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$22,683,547 |
| | |
| Total Revenue | $42,424,840 |
| Total Expenses | $19,741,293 |
| BALANCE | $50,000,000 |
|
|
 |